Edit Document · EGC Journal

Title

Doc Type

Published Date

Source / Publication

Author

URL (optional — stored as reference)

Content

Document Text

Equity Research
Company Update — March 31, 2026
Clean Energy
GE V ernova Inc.
Q1'26 Preview: All Segments Tracking Overweight
Price Target: $896.00
  
Our Call
We expect a solid Q1 print with strong gas turbine bookings and positive commentary 
on pricing. We update our GEV gas turbine backlog model. We're raising our PT to reflect 
higher LT revenue & margins in electrification and stay Overweight rated.
 
Tracking For Positive Q1. For Power, GEV expects to ship 3-4 GW of turbines in Q1'26 
and is on track to deliver 17.5 GW in 2026. The company still expects to reach 100 
GW of backlog by YE'26. Given an 83 GW backlog to start the year, this implies 35 GW 
of incremental orders in 2026 (83 GW starting backlog - 18 GW shipped + 35 GW of 
bookings = 100 GW ending backlog). GEV expects to book 12-24 GW in Q1.
 
Gas Turbine Demand Remains Strong – Pricing Trending Higher. GEV is sold out through 
2028 and expects to sell out backlog through 2030 by year-end. The company is already 
in discussions with some customers for potential 2031-2035 orders. Pricing remains 
around $2,500/kW, but management noted it could reach $3,000/kW in the near-term 
(for plants completed in 2030+).
 
Middle East Impact Is Modest. GEV derives only 14% of revenue from the Middle East 
and Africa. Assuming a 50% split, this implies only 7% exposure to ME (mostly Saudi 
Arabia). GEV could see $75-100MM of revenue shift to later this year as the planned 
outages (service revenue) are moved to avoid the conflict.
 
Electrification Segment Upside Remains. GEV views Electrification as the least 
appreciated business within its portfolio. The segment is growing 20%/year (revenue) 
with 2-3%/year of margin expansion. Prolec acquisition will be additive to revenue growth 
in future years (not 2026). Electrification has margin expansion potential due to cost-
cutting and efficiency initiatives still in progress. GEV has been gaining share in the US and 
expects this to continue.
 
Raising Price Target. We're raising our PT to $896/share from $831/share to reflect 
higher revenue and margins in electrification in 2028-2031. GEV continues to see strong 
demand and pricing for gas turbines; our recent US Gas Turbine S/D Analysis suggests 
strong demand for GEV HDGTs should persist to 2032+. Our price target is based on a 
50/50 blend of a 3-stage discounted cash flow model and a P/E multiple (FY2030E) of 
24x discounted back to FY2027.
Notable Changes
$ (Dec) Current Prior % Chg
Price Target $896.00 $831.00 7.8%
EPS 2027 22.00 21.84 0.7%
Rev. (MM) 2026 44.25B 44.25B -0.0%
Rev. (MM) 2027 49.24B 49.24B 0.0%
 
Ticker GEV
Upside/(Downside) to Target 9.6%
Price (03/30/2026) $817.35
52 Week Range $252.25 - 948.38
Market Cap (MM) $223,954
Enterprise Value (MM) $215,107
Average Daily Value (MM) $2,290
Dividend Yield 0.1%
 
$ (Dec) Q1 Q2 Q3 Q4 FY
EPS
2026E 1.55 E 3.04 E 3.58 E 5.69 E 13.87 E
Prior 1.61 E 3.00 E 3.59 E 5.66 E NC 
2027E 4.06 E 4.94 E 5.38 E 7.62 E 22.00 E
Prior 4.01 E 4.91 E 5.36 E 7.57 E 21.84 E
 
3 Yr EPS CAGR from current year (unless otherwise noted): Reflects 
3 Yr EBITDA CAGR Source: Company Data, Wells Fargo Securities 
estimates, and Factset.
NA = Not Available, NC = No Change, NE = No Estimate
 
Michael Blum
Equity Analyst | Wells Fargo Securities, LLC
Michael.J.Blum@wellsfargo.com | 212-214-5037
Praneeth Satish
Equity Analyst | Wells Fargo Securities, LLC
Praneeth.Satish@wellsfargo.com | 212-214-8056
Ned Baramov, CFA
Equity Analyst | Wells Fargo Securities, LLC
Ned.Baramov@wellsfargo.com | 212-214-8021
Eric Shiu
Associate Equity Analyst | Wells Fargo Securities, LLC
Eric.Shiu@wellsfargo.com | 212-214-5038
Jack Farrell, CFA
Associate Equity Analyst | Wells Fargo Securities, LLC
Jack.L.Farrell@wellsfargo.com | 212-214-8012
All estimates/forecasts are as of 3/30/2026 unless otherwise stated. 3/31/2026 5:00:37EDT. Please see page 14 for rating definitions, important disclosures and required analyst certifications. 
Wells Fargo Securities, LLC does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could 
affect the objectivity of the report and investors should consider this report as only a single factor in making their investment decision.
This document is for aweinberg@btig.com and should not be distributed further.

Clean Energy Equity Research
Wells Fargo Express Takeaways
GE Vernova Inc. (GEV) | Rating: Overweight | Price Target: $896.00
Analyst: Michael Blum
 
Financials
FY (Dec) 2025A 2026E 2027E
$
ESTIMATES
EPS
Q1 0.91 A 1.55 E 4.06 E
Q2 1.87 A 3.04 E 4.94 E
Q3 1.64 A 3.58 E 5.38 E
Q4 2.81 A 5.69 E 7.62 E
AN 7.23 A 13.87 E 22.00 E
Rev. (MM) 37.82B A 44.25B E 49.24B E
EBITDA (MM) 3.17B A 5.67B E 8.41B E
FCF (MM) 4,039.0 A 4,941.0 E 6,073.0 E
WELLS FARGO vs. CONSENSUS
Consensus Estimate 7.23 A 14.24 E 22.30 E
Difference from Consensus (3.0)%  (1.0)% 
VALUATION
P/E NM 58.9x 37.2x
EV/Revenue 5.7x 4.9x 4.4x
EV/EBITDA 67.9x 37.9x 25.6x
EV/FCF 53.3x 43.5x 35.4x
FCF Yield 1.8% 2.2% 2.7%
Consensus Estimate: Consensus EBITDA Estimate; Source: FactSet.
Source: Company Data, Wells Fargo Securities estimates, and Factset.
NA = Not Available, NE = No Estimate
Investment Thesis
We rate GEV Overweight. We project high levels of demand for its 
suite of generation and grid products, and believe the company has 
strong potential to accrete margin through price raises and lean 
manufacturing.
 
Risk vs. Reward – Upside/Downside Price Target Scenarios
$527$708$889$1070$1253
Upside Scenario
Base Case
Downside Scenario
* $817.35
$1044.00
$896.00
$659.00
*As of 03/30/26
Source: Wells Fargo Securities, LLC estimates and Factset.
 
 
Base Case | $896.00
Our price target of $896/share is based on a 
50/50 blend of:
• A three-stage discounted cash flow 
model (6.9% WACC, based on 9.5% cost 
of equity and 5.5% cost of debt), and
• Target P/E multiple (FY2031E) of 24x 
discounted back to FY2027 at 9.5% 
cost of equity. We derived our P/E 
multiple from a regression of S&P 500 
companies using EPS growth and gross 
margin as inputs.
Upside Scenario | $1,044.00
• Our upside case scenario assumes 
+10% higher HDGT order prices (per 
MW) & 25% higher orders per year for 
Electrification equipment. Also, Gas 
Services & Electrification equipment 
EBITDA margins +200 bps in 2028 
onward, and Wind EBITDA margins 
+400 bps in 2028 onward due to 
continued operational improvements.
• This upside results in a 16.0% revenue 
CAGR (2025E-2030E) and 2031E 
EBITDA margins of 26.2%, resulting in a 
PT of $1,044/sh.
Downside Scenario | $659.00
• Our downside case scenario assumes 
-30% lower HDGT order prices (per 
MW), Electrification equipment orders 
-30% lower, and EBITDA margins -300 
bps below our base-case estimates in 
2026 onward due to lower volumes & 
cost overruns.
• We assume 2026-2031 revenue would 
increase at a CAGR of 10.5% (versus 
12% in our published model) and 2031 
EBITDA margins of 19.6% (versus 23.2% 
in our model), resulting in a PT of $659/
share.
 
 
Upcoming Catalysts
• Expansion into new Electrification verticals, including through 
M&A
• Wind business rebound in US or international markets
• More nuclear uprates, expansions, or new SMR deals
• Additional policy supporting transmission and distribution
• Progress on fuel cell commercialization
Company Description
GEV is a global equipment supplier to the natural gas, wind, and 
power generation markets. GEV equipment generates ~25% of 
global electricity. The company also produces grid transmission 
and distribution equipment and software. GEV sells to a global 
customer base including utilities and independent power producers 
(IPPs). GEV also provides services, including maintenance and 
upgrades, to a portion of its installed base of gas, nuclear, wind, 
hydroelectric, and coal generation.
2 | Equity Research
This document is for aweinberg@btig.com and should not be distributed further.

GE Vernova Inc. Equity Research
Raising Estimates And Price Target
Raising Estimates
We're raising our Electrification revenue and margin estimates to reflect continued progress for the 
Grid Systems business on orders, productivity, and margins. We're raising 2026-2027 Electrification 
orders by 4% on average, which in turn raises our 2028-2031E Electrification revenue estimates by 
an average of 3.9% per year. The higher revenue estimates also slightly raise EBITDA margins for the 
segment, given Grid Equipment contributions carry a higher margin. In 2031E, we project segment 
margins to be ~30 basis points higher than our previous estimate (25.1% vs 24.8% prior).
Valuation Is The Primary Pushback From Investors.
Given strong YTD performance (GEV is up +20% YTD vs -8% for the SPX), some investors have 
become more cautious on the stock. GEV trades at a 2027 P/E multiple of 37x but has a 4-year 
forward EPS CAGR (in earnings) of 25%. This is significantly higher than the 15-year historical average 
EPS growth of the S&P 500 of +10%.
Given the long runway for future growth, we look to outer year multiples as a better marker for value. 
We estimate GEV trades at a 2030E P/E multiple of 17.5x, in line with the 15-year average forward 
P/E multiple for the SPX of 17x (2010-2024). However, in 2030, we project EPS growth of +15% (y/
y in 2031), significantly higher than the 15-year historical S&P 500 average of 10%. We expect GEV's 
elevated growth rate (vs. SPX on a prospective basis) can persist into the 2030's given (1) our view of 
continued strong demand for HDGT turbines in 2030+, and (2) high margin service revenues tied to 
turbine orders delivered in 2028+ will begin to impact revenue 5 years later (in 2033+), providing a 
sustainable tailwind of growth.
Exhibit 1 - GEV Forward P/E Multiple Vs Historical S&P 500 Forward P/E Multiple
58.9x 
37.1x 
26.5x 
20.3x 17.5x 15.2x 
0x
10x
20x
30x
40x
50x
60x
70x
2026E 2027E 2028E 2029E 2030E 2031E
P/E Multiple
GEV P/E Multiple S&P 500 Historical Average Forward P/E (2010-2024)
Source: Company reports, FactSet, and Wells Fargo Securities, LLC estimates
FactSet historical forward 12-month P/E ratio is based on 15 years of historical data (2010-2024).
Equity Research | 3
This document is for aweinberg@btig.com and should not be distributed further.

Clean Energy Equity Research
Exhibit 2 - GEV Estimates Versus Consensus and Guidance
($B, except per share & margins) 2026E 2027E 2028E 2029E 2030E 2031E
GEV Total
Revenue - Wells Fargo $44 $49 $57 $65 $72 $78
Revenue - Consensus $45 $51 $58 $66 $72 $84
Revenue - Guidance (midpt) $45 $56
EBITDA Margin - Wells Fargo 13% 17% 20% 22% 23% 23%
EBITDA Margin - Consensus 13% 17% 20% 22% 24% 26%
EBITDA Margin Guidance (midpt) 12% 20%
EPS - Wells Fargo $13.87 $22.00 $30.89 $40.33 $46.65 $53.71
EPS - Consensus $14.24 $22.30 $32.33 $40.38 $46.55 $52.35
Power 
Power Revenue - Wells Fargo $23 $26 $31 $37 $40 $42
Power Revenue - Consensus $23 $27 $32 $37 $41 $52
Power Revenue - Guidance (midpt) $23 $32
Power EBITDA Margin - Wells Fargo 17% 20% 22% 24% 25% 25%
Power EBITDA Margin - Consensus 17% 20% 23% 25% 27% 28%
Power EBITDA Margin - Guidance (midpt)17% 22%
Wind 
Wind Revenue - Wells Fargo $8 $7 $6 $6 $6 $6
Wind Revenue - Consensus $8 $8 $7 $6 $6 $6
Wind Revenue - Guidance (midpt) $8 $6
Wind EBITDA Margin - Wells Fargo (6%) (0%) 6% 6% 6% 6%
Wind EBITDA Margin - Consensus (5%) 0% 5% 5% 5% 3%
Wind EBITDA Margin - Guidance (midpt)(5%) 6%
Electrification 
Electrification Revenue - Wells Fargo $14 $16 $20 $23 $27 $32
Electrification Revenue - Consensus $14 $17 $20 $23 $27 $33
Electrification Revenue - Guidance (midpt)$14 $20
Electrification EBITDA Margin - Wells Fargo18% 22% 23% 25% 25% 25%
Electrification EBITDA Margin - Consensus18% 21% 23% 24% 24% 24%
Electrification EBITDA Margin - Guidance (midpt)18% 22%
Source: Company reports, FactSet, and Wells Fargo Securities, LLC estimates
See below for additional takeaways from our pre-quarter call.
Heavy Duty Gas Turbine Pricing Remains Strong & Trending Higher
The cost to build a combined cycle gas power plant continues to rise: in the US and other developed 
markets, costs are $2,500+/kW and trending toward $3,000/kW. In the US market, GEV earns roughly 
~1/3 of that spend from sales of turbines, generators, controls, and other equipment (~$750-1,000 of 
revenue per kW). Further upside on pricing is possible if demand for power, particularly AI, continues to 
be robust. Data center costs are trending toward $30B/GW, of which less than 10% is for power.
Per McCoy data, 38% of GEV orders received in 2025 were from international customers, including 
from emerging markets like Vietnam. In these markets, GEV sells equipment for the same prices as in 
the US. However, other costs such as EPC work and land are lower, so GEV equipment accounts for a 
larger percentage of a smaller total cost per kW.
Hyperscalers were paying a premium for HDGT slots last year, but their demand has now "moved the 
market upward," so IPPs and utilities are paying the same price to secure slots. To note, hyperscalers 
(to our knowledge) do not plan to develop their own power plants. Instead, they are securing slots with 
up-front cash and bringing in IPP, utility or BTM partners to handle the construction and operations.
GEV is expanding output of B & E class turbines (~60-100 MW each) by 2 GW per year (included in 
the rise from 20 GW/yr to 24 GW/yr by 2028). These turbines earn GEV the same revenue per kW as 
the HA turbines, but there is less opportunity to install combined cycle equipment (because they are 
usually used in simple cycle configurations) so total order dollars (per kW of turbines sold in simple 
cycle terms) will be lower on a per-kW basis than state-of-the-art HA turbines.
HDGT Backlog Outlook Remains Strong
4 | Equity Research
This document is for aweinberg@btig.com and should not be distributed further.

GE Vernova Inc. Equity Research
GEV continues to expect ~34 GW of HDGT bookings in 2026 (including orders and SRA). After ending 
2025 with 40 GW of orders and 43 GW of SRA, GEV expects to (1) sell ~17 GW of turbines, (2) 
convert 24 GW of SRA to orders for 2029 delivery, (3) sign 13 GW of new orders for 2030+, and (4) 
sign 21 GW of new SRA to end 2026 with 100 GW total backlog.
Including orders and SRA, GEV expects to be sold out through 2030 by YE26 (plus 8 GW booked for 
2031+).
Based on management comments we expect 12-24 GW booked in Q1'26, likely toward the lower 
end of this range as GEV continues to push pricing, which would set the table for a large surge in 
bookings during H2'26 (like in H2'25). GEV is also talking to several hyperscalers who are interested in 
"programmatic" deals to deliver multiple turbines per year over a 5+ year period.
Limited Impact From War In Iran (For Now)
GEV conducts essentially no business in Iran, but generates ~7% of revenues from the Middle East 
region. The majority is earned in Saudi Arabia, which has GEV's largest installed base in this region and 
has placed large orders for new power generation and grid equipment.
Due to conditions in the region, GEV is shifting some planned power plant outage work to later in 
2026. This could result in $75-100MM of top line revenue deferred to future quarters at most, which 
is not material to Q1'26 earnings (we project $9.4B revenue).
There are no impacts to GEV orders from the Middle East scheduled to arrive in future quarters. 
However, if the war persists, more business may be disrupted.
Equity Research | 5
This document is for aweinberg@btig.com and should not be distributed further.

Clean Energy Equity Research
Keep An Eye Out For Prolec Upside
The acquisition of Prolec JV (completed in February 2026) unlocks increased flexibility for GEV to 
(1) expand capacity in North America, and (2) sell transformers made internationally into US market 
because Prolec no longer holds exclusive rights to US market. Additional upside could be found by 
selling low-voltage distribution transformers, which Prolec manufactures but GEV did not sell prior. 
Orders are already being booked for expanded business lines which should begin to generate revenue 
in 2027+.
Prolec will not be broken out on financials but can be backed out from earnings releases and 10-Qs
using the bridge from organic to reported financials. The impact will be visible in Q2'26 earnings 
onward.
Electrification Business Riding Strong Tailwinds
GEV's Electrification continues to have the most upside potential, in our view. GEV currently earns 
$200-300MM per GW of data center from its Electrification equipment and expects that metric to 
grow significantly due to new products under development including (1) solid state transformers, (2) 
power "stability blocks" with medium voltage transformers and battery storage, and (3) low voltage 
transformers (acquired in Prolec deal). Pricing remains strong due to underlying demand and long lead 
times. Also, significant opportunities for cost savings and efficiencies remain.
During 2025, GEV raised 2028 guidance twice for the Electrification segment, and 2028 guidance 
could be raised again this year.
Offshore Wind Remains On Track
GEV has fully installed all turbines at Vineyard Wind (MA) but some work remains on commissioning 
this year. The Dogger Bank project (United Kingdom) remains on track to be completed by the end of 
2027. The Vineyard Wind install should drive higher margins because vessels and construction crews 
are no longer needed. We continue to project EBITDA losses for Offshore business line until end of 
2027, in line with our prior estimates.
US - Japan Trade Deal Positive For GEV But Light On Details
In February 2026, US President Trump and Japan Prime Minister Takaichi announced the first tranche 
of the US - Japan Strategic Trade and Investment Agreement which included a 9.2 GW gas power 
plant near Portsmouth, Ohio. Key details about the plant, including turbine OEM, are not available. 
Last week, Trump and Takaichi announced a second tranche including (1) up to $40B in spending on 
GE Vernova Hitachi (GEH) SMR in AL & TN and (2) $33B of spending on new gas power plants in PA 
(South Mon) and TX (Anderson County) which will be operated by NextEra Energy (NEE, covered by 
Pourreza). NEE and GEV signed a strategic agreement last year to develop gas power plants, but the 
use of GEV equipment has not been confirmed.
Given the lack of details on the gas power plant and the extended timeline to deploy SMR, we do not 
incorporate these announcements into our estimates.
Separately, GEH is involved in restarting part of the Kashiwazaki-Kariwa Nuclear Power Plant in Japan 
and is exploring SMR deployment in SE Asia. We do not expect material contributions this quarter 
(or subsequent quarters) from the plant restart above our current Nuclear business line estimates 
($1.0B in 2026). Also, just as for the US SMR deal above, it is too early (and details are too limited) to 
incorporate SMR deals in our estimates.
GEV Backlog Analysis - 2030 Could Be >40% Sold Out
We refreshed our prior gas turbine backlog analysis from January 2026 to incorporate new project 
announcements and industry data. Notably, we now project GEV will end Q1'26 more than 40% 
6 | Equity Research
This document is for aweinberg@btig.com and should not be distributed further.

GE Vernova Inc. Equity Research
sold out of available slots in 2030, up from ~5% at end of Q4'25. We assume 2029 is 90% sold out, 
2026-2028 is now fully sold out.
Management expects 12-24 GW to be booked during Q1'26, which implies GEV will end Q1'26 with 
at least 91 GW of orders and slot reservation agreements (SRA), up from 83 GW at end of Q4'25. We 
expect ~6 GW of orders (based on projected ~6 GW per quarter delivery rate in 2028 onward) and 6+ 
GW of slot reservations.
As a reminder, GEV expects to reach ~60 GW orders and ~40 GW SRA (vs. 40 GW orders & 43 GW 
SRA at end of 2025) for total of 100 GW booked at end of 2026.
For more details on our analysis, see our note AI Power Surge: US Gas Turbine S/D Analysis.
Exhibit 3 - GEV Projected HDGT Deliveries By Year
Year Named Backlog Unnamed Backlog Available Projected Capacity
2026 17.2 0.3 0.0 17.5
2027 17.1 2.9 0.0 20.0
2028 10.0 14.0 0.0 24.0
2029 5.8 15.8 2.4 24.0
2030 1.7 8.0 14.3 24.0
2031 0.0 1.2 22.8 24.0
17.2 17.1
10.0
5.8
1.7
0.3
2.9
14.0
15.8
2.4
14.3
22.8
17.5
20.0
24.0 24.0 24.0 24.0
0
5
10
15
20
25
2026 2027 2028 2029 2030 2031
HDGT Delivery Slots (GW - Simple Cycle)
Named Backlog Unnamed Backlog Available
Source: Company reports, McCoy, and Wells Fargo Securities, LLC estimates.
(1) Projected backlog as of 3/31/26. (2) "Backlog" includes both orders and slot reservation agreements. (3) 
Delivery timing is based on McCoy estimates or our own estimates. (4) All orders are shown as simple cycle. (5) 
"Named" bookings indicate the customer's identity has been disclosed. "Unnamed" bookings are not disclosed.
Who Are the Customers? Using a combo of McCoy data and public announcements, we can identify 
customers for ~52 GW of the 91 GW (55%) projected to be booked as of 3/31/26 (including orders & 
slot reservations).
McCoy's YE2025 report identifies ~27 GW of GEV orders received during the year, up from 18 GW 
in their 9M'25 report. We also identified ~27 GW of projects outside of McCoy. The 3 new projects 
identified since our last backlog tracker was published in January 2026 and not included in McCoy data
are: Maxim Power Corp (Canada), AEP - Pirkey (TX), and OG&E - Horseshoe Lake (OK). One project 
(Kozienice in Poland) has been removed since our January 2026 analysis because McCoy updated their 
dataset (to avoid double counting, we do not track projects in the McCoy data set).
See the "Notes On Our Analysis" section at the end of the report for details on each project.
Equity Research | 7
This document is for aweinberg@btig.com and should not be distributed further.

Clean Energy Equity Research
Exhibit 4 - GEV Identified Bookings By Type
Delivery Year 2026E 2027E 2028E 2029E 2030E 2031E
Utility 5.4 10.0 0.7 0.5 0.0 0.0
IPP 2.4 1.0 0.0 0.0 0.0 0.0
Industrial & Other 3.9 1.0 0.0 0.0 0.0 0.0
Named Backlog - McCoy1 11.8 11.9 0.7 0.5 0.0 0.0
Kilby - Chevron, Engine No. 1 & Crusoe (TX)2 3.0 0.0 0.0 0.0 0.0 0.0
ACWA Power - Qassim-1 (Saudi Arabia) 1.2 0.0 0.0 0.0 0.0 0.0
ACWA Power - Taiba-1 (Saudi Arabia) 0.8 0.8 0.0 0.0 0.0 0.0
AEP - Pirkey Power Plant (TX) 0.5 0.0 0.0 0.0 0.0 0.0
CPV - Shay Energy Center (WV) 0.0 1.3 0.0 0.0 0.0 0.0
Delta Offshore Energy - Bac Lieu (Vietnam) 0.0 1.1 1.1 0.0 0.0 0.0
Invenergy - Sycamore Riverside (IN)2 0.0 0.9 0.0 0.0 0.0 0.0
CFE - Mazatlan (Mexico) 0.0 0.4 0.0 0.0 0.0 0.0
CFE - Salamanca II (Mexico) 0.0 0.3 0.0 0.0 0.0 0.0
Invenergy - Foundry Ridge (WI) 0.0 0.3 0.0 0.0 0.0 0.0
Qurayyah Expansion (Saudi Arabia)2 0.0 0.0 2.1 0.0 0.0 0.0
Invenergy - Red Oak Ridge (WI) 0.0 0.0 1.2 0.0 0.0 0.0
Dominion - Chesterfield (VA) 0.0 0.0 1.0 0.0 0.0 0.0
NRG - Project I2 0.0 0.0 0.8 0.0 0.0 0.0
NRG - Project II2 0.0 0.0 0.8 0.0 0.0 0.0
CFE - Francisco Perez Rios (Mexico) 0.0 0.0 0.6 0.0 0.0 0.0
OG&E - Horseshoe Lake (OK) 0.0 0.0 0.5 0.0 0.0 0.0
CFE - Altamira (Mexico) 0.0 0.0 0.4 0.0 0.0 0.0
Advanced Power - Maple Creek (IN)2 0.0 0.0 0.4 0.0 0.0 0.0
LG&E/KU - Brown 12 (KY) 0.0 0.0 0.4 0.0 0.0 0.0
CPV - Basin Ranch (TX) 0.0 0.0 0.0 0.9 0.0 0.0
Duke Energy - Anderson (SC) 0.0 0.0 0.0 0.9 0.0 0.0
Duke Energy Partnership 0.0 0.0 0.0 0.9 0.9 0.0
PV Power - Quynh Lap (Vietnam)2 0.0 0.0 0.0 0.8 0.0 0.0
VinEnergo - Hai Phong (Vietnam)2 0.0 0.0 0.0 0.8 0.0 0.0
Vietnam Electricity - Quang Trach II (Vietnam)2 0.0 0.0 0.0 0.8 0.0 0.0
LG&E/KU - Mill Creek 6 (KY) 0.0 0.0 0.0 0.4 0.0 0.0
JEA - Northside (FL) 0.0 0.0 0.0 0.0 0.5 0.0
Maxim Power Corp (Canada) 0.0 0.0 0.0 0.0 0.4 0.0
Additional Identified Backlog 5.5 5.2 9.3 5.3 1.7 0.0
Unnamed Backlog (WFS Estimate) 0.3 2.9 14.0 15.8 8.0 1.2
Capacity (WFS Estimate) 17.5 20.0 24.0 24.0 24.0 24.0
Available Slots (WFS Estimate) 0.0 0.0 0.0 2.4 14.3 22.8
Percentage booked 100% 100% 100% 90% 40% 5%
Source: McCoy, company reports, and Wells Fargo Securities, LLC estimates
Projected backlog as of 3/31/26. (1) McCoy order data as of Q4'25 includes 3.6 GW booked for 2026 & 3.4 GW 
booked for 2027 delivery with undisclosed customer names. We exclude these from "Named Bookings - McCoy" 
and instead include within ‘Unnamed Bookings (WFS estimate). (2) GEV has publicly confirmed these projects 
are in their backlog.
8 | Equity Research
This document is for aweinberg@btig.com and should not be distributed further.

GE Vernova Inc. Equity Research
Notes on Our Analysis
Combining Orders and SRA into Bookings
We grouped orders and slot reservation agreements together as "bookings" to simplify the analysis 
and focus on identifying open slots. Orders differ from SRA in that they are more binding and all 
specifications have been finalized ahead of production. However, as demand for power increases and 
delivery slots become scarce, GEV has increased the requirements for customers to reserve a slot. 
Today, we estimate down payments for a slot reservation are $10+ million per HDGT . Additionally, GEV 
may charge cancellation fees and incremental progress fees on a monthly basis until delivery.
Estimating Total Capacity of Chevron, Engine No.1 & Crusoe Booking
In January, Chevron (covered by WFS Energy Analyst Sam Margolin), Engine No. 1 (private) and Crusoe 
(private) announced plans to utilize seven 7HA turbines (model undisclosed) to meet data center 
demand. We estimate these are the largest 7HA.03 model (430 MW each) and all seven are delivered 
in 2026. In November 2025, Chevron selected western Texas for the site of the first plant.
As of March 2026, we believe this project is also being referred to by participants as "Kilby." However, 
we have not seen official filings for the project.
Duke Energy Anderson (SC) Project and SRA Partnership
In April, Duke Energy (covered by WFS Utility & Power analyst Shar Pourreza) announced a ~4.7 GW 
booking (we believe for 7HA.03 turbines). We assume 0.9 GW are delivered in 2028 for the Anderson 
(SC) plant, 0.9 GW in 2029, 0.9 GW in 2030, and remainder beyond 2030 (~2 GW) based on IRPs. We 
estimate Duke Energy will book the largest 7HA.03 model, as this model was previously booked for 
Duke's Cayuga (IN) and Roxboro (NC) plants. These plants are both scheduled to be in-service in 2028.
Advanced Power Project
Advanced Power's (private) planned Maple Creek project in Indiana announced that it would use a GEV 
7HA.03 turbine in combined cycle format. The project has a target in service date of 2029, and we 
estimate a 2028 delivery date.
Competitive Power Ventures (CPV) Projects
Competitive Power Venture's (private) Shay Energy Center is under development in West Virginia 
and will feature 7HA.03 turbines (430 MW each). We estimate a delivery year of 2027 based on the 
timeline to start construction that year. CPV's Basin Ranch project is also under development in Texas 
and will use two 7HA.03 turbines in combined cycle format. We estimate delivery year of 2028 based 
on target in-service date in 2029 and potential staggering of the two projects by CPV for planning 
purposes.
Dominion Project
Dominion Energy (covered by Shar Pourreza) is developing the 1,000 MW simple cycle Chesterfield 
Energy Reliability Center in Virginia. We estimate 2028 delivery date ahead of target in service date 
in 2029. The application to the Virginia Department of Environmental Quality states that GEV 7FA 
turbines will be used.
Invenergy Projects
Invenergy (private) is developing two gas power plants. The Sycamore Riverside Energy Center is a 930 
MW (simple cycle) gas power plant in Sullivan County, Indiana. The project is under construction and 
will use 4 x GEV 7FA.05 turbines (simple cycle). The target completion year is 2028, so we estimate 
2027 delivery of turbines. The Red Oak Ridge Energy Center is a proposed 1.2 GW (simple cycle) gas 
plant in Paris, Wisconsin. The proposed timeline is to begin construction in mid-2027 and complete 
by 2030, so we estimate delivery of turbines in 2028. Although the project is still in the application 
process, the engineering plan specifies the use of GEV turbines and the project is one of ten on MISO 
ERAS list for expedited interconnection. The Foundry Ridge Energy Center is a proposed 324 MW 
peaker in Walworth County, Wisconsin. The proposed timeline is construction in 2026-2027 and 
operation in 2028. Although the project is still in the development phase, the CPCN application
specifies the use of GEV turbines.
Equity Research | 9
This document is for aweinberg@btig.com and should not be distributed further.

Clean Energy Equity Research
LG&E/KU Projects
PPL (covered by Shar Pourreza) subsidiaries LG&E and KU announced plans to build the 645 MW 
(each) Brown 12 and Mill Creek 6 CCGT units in Kentucky. The application to the Kentucky Public 
Service Commission specifies using GEV turbines. Based on the units' target in-service years of 2030 
and 2031, we estimate delivery years of 2028 and 2029, respectively.
NRG Plans for Future Bookings
On 2/26/25, NRG (covered by Shar Pourreza) announced an agreement to secure 2 7HA gas turbines 
from GEV with an SRA to build a 1.2 GW CCGT in-service by 2029. This SRA was included in the 
backlog at the end of Q1'25 (to our knowledge). We estimate the ~0.8 GW of turbines will deliver 
in mid-to-late 2027 ahead of 2029 in-service date based on our estimates of a ~12-18 month lag 
between delivery and in-service.
On 5/12/25, NRG signed a second SRA with GEV to build a second 1.2 GW CCGT in-service in 2030. 
We estimate this SRA reserves another ~0.8 GW of turbines for delivery in mid to late 2028 (based on 
the same ~12-18 month lag between delivery and in-service). Turbine model was not disclosed.
NRG also plans to build additional 3 GW of CCGTs to come online in 2030-2032, again using GEV 
turbines. We do not believe these ~2 GW of simple-cycle slots have been reserved yet and do not 
include them in our analysis. Given the in-service dates of 2030-2032, we estimate the majority of the 
~2 GW SRA will be delivered by GEV beyond 2028.
In NRG's Q2'25 earnings presentation the company details their Texas Energy Fund (TEF) 
development portfolio (slide 17), which includes Greens Bayou 6. Although the application is still 
pending, a GEV 7HA.03 has been selected for the project, and we include because 1) the project could 
get built to meet rising power demand even without the TEF loan and 2) the slot has been secured 
for a GEV 7HA.03 and NRG could utilize that turbine in another project if Greens Bayou 6 is not 
completed.
Qurayyah Power Plant Expansion Project
GEV announced three 7HA.03 turbines (430 MW each) and two 7HA.02 turbines (384 MW each) will 
be installed at the Qurayyah Independent Power Plant. The delivery date was not announced, but we 
estimate the turbines will ship in 2028 due to 1) the timing of the order in 2025 (three-year book-to-
bill assumption) and the facility's role in Vision 2030 (we assume it will be operating roughly by 2030).
NextEra Partnerships
In January 2025, NextEra (covered by Shar Pourreza) announced a partnership with GEV to build 
"multiple gigawatts" of gas-fired generation. In March 2025, NextEra and GEV announced they are 
joining the "AI Infrastructure Partnership" initiative with BlackRock, Global Infrastructure Partners, 
Microsoft, MGX, NVIDIA and xAI. However (to our knowledge) no specific booking details or timing 
have been announced to date. Due to the limited information, we do not yet include any NextEra 
bookings in our model.
In December 2025, NextEra announced plans to build a 1.45 GW (1.2 GW net after carbon capture) 
gas power plant with ExxonMobil (covered by Sam Margolin). Although we assume GEV will be the 
leading candidate to develop this power plant, we do not include in our tracker as there is no target 
completion date and the companies plan to market the site to developers in Q1'26.
JEA - Northside (FL)
JEA, the community-owned utility for Jacksonville, Florida, approved a new combined cycle gas power 
plant in August 2025 which will replace Northside Generating Station Unit 3. The project will use a 
GEV turbine and be installed by 2031. We estimate the turbine is a 430 MW GEV 7HA.03 based on 
the combined cycle plant capacity of 675 MW and that the unit will ship in 2029 ahead of the 2031 
retirement of Northside Unit 3.
Delta Offshore Energy - Bac Lieu (Vietnam)
Delta Offshore Energy is developing the Bac Lieu gas power plant in Vietnam. The project will use GEV 
9HA.02 turbines and is currently planned to be completed in phases in 2028 and 2029. We estimate 
the turbines will be delivered in 2027 and 2028 ahead of project completion.
10 | Equity Research
This document is for aweinberg@btig.com and should not be distributed further.

GE Vernova Inc. Equity Research
ACWA Power
ACWA Power, an IPP based in Saudi Arabia, is developing the Qassim-1 and Taiba-1 projects. Each 
project is 1,800 MW (combined cycle) and will use GEV turbines. Both projects are scheduled for 
Q2'2027 commercial operation date, so we assume the turbines will be delivered in 2026.
CFE Power Plants
CFE, Mexico's state-owned utility, is planning to develop four combined cycle gas plants by 2028: 
Francisco Perez Rios (912 MW), Altamira (581 MW), Mazatlan (575 MW), and Salamanca II (498 MW). 
At a press conference in December 2025, Mexico's President Claudia Sheinbaum said the turbines 
are all sourced from GEV. Because all projects have a commercial operation date of 2028, we assume 
deliveries will occur in 2027.
OG&E - Horseshoe Lake
OG&E (OGE, covered by Pourreza) is upgrading its Horseshoe Lake Power Plant in Oklahoma 
by adding two additional GE 7F5 turbines by 2028. We estimate a 2027 delivery (because the 
configuration is simple cycle).
AEP - Pirkey (TX)
AEP (covered by Pourreza) subsidiary SWEPCO is transitioning the Pirkey Power Plant from coal to 
natural gas using two GE turbines totaling 450 MW of output.
Maxim Power Corp
Maxim Power Corporation (TSE: MXG, not covered) entered into an agreement to procure a 7HA.02 
gas turbine from GEV for 2030 delivery.
PV Power - Quynh Lap (Vietnam)
GEV disclosed in a press release the planned delivery of two 9HA.02 turbines and generators to 
Vietnam for PV Power's Quynh Lap LNG power project in 2029.
VinEnergo - Hai Phong (Vietnam)
GEV disclosed in a press release the planned delivery of two 9HA.02 turbines and generators to 
Vietnam for VinEnergo's Hai Phong LNG power project. The plant is reportedly scheduled to be 
operational by 2030, so we estimate a 2029 delivery date.
Vietnam Electricity - Quang Trach II (Vietnam)
GEV disclosed in a press release that is it delivering two 9HA.02 turbines and generators to Vietnam 
for Vietnam Electricity's Quang Trach II LNG power project. The plant is scheduled to be operational by 
2030, so we estimate a 2029 delivery date.
Equity Research | 11
This document is for aweinberg@btig.com and should not be distributed further.

Clean Energy Equity Research
 
Financials
GE Vernova (GEV) Summary 2025 3/2026 6/2026 9/2026 122026 2026 3/2027 6/2027 9/2027 122027 2027 2029 2030 2031
Year ended December 31
($ in millions, except per share data) FY2025A 3/31/26E 6/30/26E 9/30/26E 12/31/26E FY2026E 3/31/27E 6/30/27E 9/30/27E12/31/27E FY2027E FY2028E FY2029E FY2030E FY2031E
Summary Operating Metrics
Total orders $59,315 $16,389 $17,595 $19,513 $23,915 $77,412 $18,077 $19,203 $19,775 $23,662 $80,717 $80,269 $86,712 $92,995 $99,494
Total RPO $150,238 $157,419 $164,753 $172,443 $183,224 $183,224 $190,632 $198,535 $205,150 $214,114 $214,114 $237,205 $258,135 $278,550 $298,939
Year/year growth (%) 26% 28% 28% 27% 22% 22% 21% 21% 19% 17% 17% 11% 9% 8% 7%
Revenue Breakdown
Power 19,672 5,351 5,119 5,774 6,827 23,070 6,088 5,720 6,602 7,772 26,182 31,441 36,686 39,587 41,575
Wind 9,096 1,533 1,984 2,329 2,063 7,910 1,394 1,800 2,105 1,849 7,148 6,033 5,834 5,836 5,937
Electrification 9,500 2,669 3,158 3,720 4,245 13,792 3,188 3,780 4,453 5,076 16,497 19,705 23,262 27,157 31,592
Revenue $37,818 $9,413 $10,157 $11,686 $12,991 $44,247 $10,512 $11,186 $13,006 $14,538 $49,242 $56,508 $65,002 $71,720 $78,168
Year/year growth (%) 9% 15% 12% 19% 20% 17% 12% 10% 11% 12% 11% 15% 15% 10% 9%
Adjusted EBITDA Breakdown
Revenue $37,818 $9,413 $10,157 $11,686 $12,991 $44,247 $10,512 $11,186 $13,006 $14,538 $49,242 $56,508 $65,002 $71,720 $78,168
Cost of revenue 30,258 7,381 7,486 8,641 9,009 32,517 7,581 7,837 9,271 9,806 34,494 38,493 43,225 47,542 51,515
Selling, general and administrative 4,949 1,391 1,482 1,616 1,791 6,279 1,385 1,470 1,674 1,863 6,393 6,542 7,080 7,430 7,672
Research and development 1,197 307 334 385 432 1,458 349 377 438 493 1,657 1,927 2,231 2,497 2,770
Stock-based compensation 257 78 79 79 80 316 81 82 83 83 329 342 356 370 385
Depreciation and amortization 847 207 206 216 235 864 211 210 221 239 881 899 917 935 954
Adjusted EBITDA $3,167 $784 $1,239 $1,425 $2,225 $5,673 $1,630 $1,864 $2,037 $2,879 $8,410 $11,391 $14,445 $16,341 $18,166
Year/year growth (%) 44% 79% 68% 71% 92% 79% 108% 50% 43% 29% 48% 35% 27% 13% 11%
Power EBITDA 2,902 812 961 924 1,331 4,028 1,123 1,244 1,231 1,704 5,302 6,925 8,815 9,703 10,420
% margin 14.7% 15.2% 18.8% 16.0% 19.5% 17.5% 18.5% 21.8% 18.6% 21.9% 20.3% 22.0% 24.0% 24.5% 25.1%
Wind EBITDA (597) (394) (136) (63) 146 (447) (78) (61) (4) 139 (4) 362 350 350 356
% margin (6.6%) (25.7%) (6.9%) (2.7%) 7.1% (5.7%) (5.6%) (3.4%) (0.2%) 7.5% (0.1%) 6.0% 6.0% 6.0% 6.0%
Electrification EBITDA 1,434 463 550 701 826 2,541 682 816 952 1,118 3,567 4,569 5,784 6,817 7,935
% margin 15.1% 17.4% 17.4% 18.9% 19.5% 18.4% 21.4% 21.6% 21.4% 22.0% 21.6% 23.2% 24.9% 25.1% 25.1%
Adjusted EBITDA $3,167 $784 $1,239 $1,425 $2,225 $5,673 $1,630 $1,864 $2,037 $2,879 $8,410 $11,391 $14,445 $16,341 $18,166
% margin 8.4% 8.3% 12.2% 12.2% 17.1% 12.8% 15.5% 16.7% 15.7% 19.8% 17.1% 20.2% 22.2% 22.8% 23.2%
Margins
Gross margin 20.7% 21.6% 26.3% 26.1% 30.7% 26.5% 27.9% 29.9% 28.7% 32.5% 29.9% 31.9% 33.5% 33.7% 34.1%
Operating margin 3.7% 4.5% 9.4% 9.9% 14.6% 10.0% 12.4% 14.5% 13.5% 17.4% 14.7% 18.0% 20.3% 21.0% 21.9%
Adjusted EBITDA margin 8.4% 8.3% 12.2% 12.2% 17.1% 12.8% 15.5% 16.7% 15.7% 19.8% 17.1% 20.2% 22.2% 22.8% 23.2%
Net profit margin 5.3% 4.5% 8.2% 8.4% 11.9% 8.5% 10.5% 12.0% 11.2% 14.2% 12.1% 14.7% 16.5% 17.1% 17.9%
Adjusted FCF margin 10.7% (17.0%) 16.4% 14.8% 24.2% 11.2% (22.7%) 20.4% 17.6% 26.7% 12.3% 9.4% 14.4% 13.6% 13.9%
Metrics
Revenue 38,068 9,413 10,157 11,686 12,991 44,247 10,512 11,186 13,006 14,538 49,242 56,508 65,002 71,720 78,168
Net income 4,883 424 832 977 1,550 3,783 1,103 1,341 1,457 2,058 5,959 8,293 10,721 12,268 13,968
Adjusted free cash flow (FCF) 4,039 (1,597) 1,670 1,729 3,139 4,941 (2,385) 2,285 2,286 3,888 6,073 5,327 9,365 9,736 10,859
Adjusted earnings per share (EPS) $7.23 $1.55 $3.04 $3.58 $5.69 $13.87 $4.06 $4.94 $5.38 $7.62 $22.00 $30.89 $40.33 $46.65 $53.71
Year/year growth (%) 401% 70% 63% 118% 103% 92% 162% 62% 50% 34% 59% 40% 31% 16% 15%
Adjusted FCF per share $14.63 ($5.84) $6.11 $6.33 $11.53 $18.09 ($8.78) $8.42 $8.44 $14.40 $22.41 $19.83 $35.21 $37.01 $41.74
FCF after dividend 442 (661) 821 968 572 1,700 906 124 666 1,741 3,764 4,402 5,485 4,686 8,667
Diluted average shares outstanding 276 274 273 273 272 273 272 271 271 270 271 269 266 263 260
Valuation
P/E multiple 113.1x 131.8x 67.1x 57.1x 35.9x 58.9x 50.3x 41.4x 38.0x 26.8x 37.1x 26.5x 20.3x 17.5x 15.2x
EV/Sales multiple 5.6x 5.6x 5.3x 4.5x 4.0x 4.8x 5.0x 4.7x 4.0x 3.5x 4.2x 3.6x 3.0x 2.6x 2.3x
EV/EBITDA multiple 67.5x 67.8x 43.2x 37.3x 23.6x 37.1x 32.5x 28.2x 25.6x 17.8x 24.5x 17.7x 13.5x 11.4x 9.8x
FCF yield (market cap) 2% (1%) 1% 1% 1% 2% (1%) 1% 1% 2% 3% 2% 4% 5% 5%
EV/FCF multiple 52.9x -33.3x 32.1x 30.7x 16.7x 42.6x -22.2x 23.0x 22.8x 13.2x 33.9x 37.9x 20.8x 19.2x 16.5x
Financing
Capex spending 950 242 229 303 401 1,175 227 214 284 375 1,100 1,050 1,205 1,330 1,450
Common equity issuance 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Share repurchases 3,316 0 416 436 902 1,754 0 607 607 1,136 2,350 2,872 3,413 3,833 4,142
Dividends per share $1.00 $0.50 $0.50 $0.50 $0.50 $2.00 $0.55 $0.55 $0.55 $0.55 $2.20 $2.42 $2.66 $2.93 $3.22
Credit Metrics
Total debt 0 2,600 2,600 2,600 2,600 2,600 2,600 2,600 2,600 2,600 2,600 2,600 2,600 2,600 2,600
(-) Cash and cash equivalents 8,847 10,316 8,735 9,893 11,996 11,995 9,464 10,995 12,526 15,131 15,130 16,944 22,198 27,341 33,232
Net debt (8,847) (7,716) (6,135) (7,293) (9,396) (9,395) (6,864) (8,395) (9,926) (12,531) (12,530) (14,344) (19,598) (24,741) (30,632)
Debt / Adjusted organic EBITDA 0.0x 0.7x 0.6x 0.6x 0.5x 0.5x 0.4x 0.4x 0.3x 0.3x 0.3x 0.2x 0.2x 0.2x 0.1x
Net debt / Adjusted organic EBITDA0.0x 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x
Covenant (Net debt / TTM EBITDA) 3.8x 3.8x 3.8x 3.8x 3.8x 3.8x 3.8x 3.8x 3.8x 3.8x 3.8x 3.8x 3.8x 3.8x 3.8x
Note: GEV's fiscal year ends on December 31st.
Source: Company reports and Wells Fargo Securities, LLC estimates
Pricing data as of: 3/30/2026
12 | Equity Research
This document is for aweinberg@btig.com and should not be distributed further.

GE Vernova Inc. Equity Research
Investment Thesis, Valuation and Risks
GE Vernova Inc. (GEV)
Investment Thesis
We rate GEV Overweight. We project high levels of demand for its suite of generation and grid products, and believe the company has 
strong potential to accrete margin through price raises and lean manufacturing.
Target Price Valuation for GEV
Our price target of $896/share is based on a 50/50 blend of:
• A three-stage discounted cash flow model (6.9% WACC, based on 9.5% cost of equity and 5.5% cost of debt), and
• Target P/E multiple (FY2031E) of 24x discounted back to FY2027 at 9.5% cost of equity. We derived our P/E multiple from a regression 
of S&P 500 companies using EPS growth and gross margin as inputs.
Risks to Our Price Target and Rating for GEV
Key Risks. (1) Power demand boom fizzles and reduces gas turbine and services demand. (2) Efficiency gains & cost-cutting are slower 
than anticipated. (3) Gas turbine capacity expansion by GEV or peers leads to collapse in orders and/or price.
 
Companies Mentioned in Report
Company Name Ticker Last Price
(03/30/26)
GE Vernova Inc. GEV $817.35
 
Source: Wells Fargo Securities LLC Estimates, FactSet
Equity Research | 13
This document is for aweinberg@btig.com and should not be distributed further.

Clean Energy Equity Research
Required Disclosures
I, Michael Blum, certify that:
1) All views expressed in this research report accurately reflect my personal views about any and all of the subject securities or issuers discussed; and
2) No part of my compensation was, is, or will be, directly or indirectly, related to the specific recommendations or views expressed by me in this research report.
Wells Fargo Securities, LLC does not compensate its research analysts based on specific investment banking transactions. Wells Fargo Securities, LLC’s research 
analysts receive compensation that is based upon and impacted by the overall profitability and revenue of the firm, which includes, but is not limited to investment 
banking revenue.
Additional Information Available Upon Request
GE Vernova Inc. Rating History as of 03-27-2026powered by: BlueMatrix
1,0008006004002000Apr 23Jul 23Oct 23Jan 24Apr 24Jul 24Oct 24Jan 25Apr 25Jul 25Oct 25Jan 26
I:BUY:$385.0011/21/2024BUY:$411.0012/13/2024BUY:$474.0001/23/2025BUY:$697.0007/24/2025BUY:$717.0010/23/2025BUY:$831.0012/16/2025
Closing PricePrice TargetInitiation (I); Drop Coverage (D); Overweight (BUY); Equal Weight (HOLD); Underweight (SELL); Suspended (SR); Not Rated (NR); No Estimate (NE)
Wells Fargo Securities, LLC, maintains a market in the common stock of GE Vernova Inc..
Wells Fargo Securities, LLC, or its affiliates has a significant financial interest in GE Vernova Inc..
STOCK RATING
OW=Overweight: Total return on stock expected to be 10%+ over the next 12 months. (BUY)
EW=Equal Weight: Total return on stock expected to be -10% to +10% over the next 12 months. (HOLD)
UW=Underweight: Total return on stock expected to lag the Overweight- and Equal Weight-rated stocks within the analyst's coverage universe over the next 12 
months. (SELL)
NR=Not Rated: The rating and price target has been removed due to lack of fundamental basis to support the recommendation or due to legal, regulatory or 
company policy considerations.
FINRA regulation requires member firms to assign ratings to one of three rating categories: Buy, Hold and Sell. In accordance with FINRA regulation and solely to 
satisfy those disclosure requirements in the ratings distribution table and ratings history chart contained in these Required Disclosures, our rating of Overweight 
corresponds to a Buy rating; Equal Weight corresponds to a Hold rating; and Underweight corresponds to a Sell rating.
As of March 30, 2026
53.5% of companies covered by Wells Fargo Securities, LLC Equity Research are rated Overweight. (BUY)
39.4% of companies covered by Wells Fargo Securities, LLC Equity Research are rated Equal Weight. (HOLD)
7.1% of companies covered by Wells Fargo Securities, LLC Equity Research are rated Underweight. (SELL)
Wells Fargo Securities, LLC has provided investment banking services for 42.6% of its Equity Research Overweight-rated companies. (BUY)
Wells Fargo Securities, LLC has provided investment banking services for 39.3% of its Equity Research Equal Weight-rated companies. (HOLD)
Wells Fargo Securities, LLC has provided investment banking services for 39.7% of its Equity Research Underweight-rated companies. (SELL)
Important Disclosure for U.S. Clients
14 | Equity Research
This document is for aweinberg@btig.com and should not be distributed further.

GE Vernova Inc. Equity Research
This report was prepared by Wells Fargo Securities Global Research Department (“WFS Research”) personnel associated with Wells Fargo Securities, LLC ("Wells 
Fargo Securities").
WFS Research may, from time to time, provide clients with short-term trading views in its research reports regarding subject companies on which Wells Fargo 
Securities currently has equity research coverage. A short-term trading view offers a view on how the market price of a subject company’s common equity may 
trend in absolute terms during the 30 days following the date of the short-term trading view. A short-term trading view on a subject company’s common equity 
does not impact our fundamental investment rating or price target for that company, which reflect our view of how the subject company’s common equity may 
perform over a one-year period. A short-term trading view may reach a different conclusion than the firm’s fundamental investment rating and price target for 
a subject company and, therefore, short-term trading views could result in short-term price movements that are contrary to our fundamental investment rating 
and price target. Short-term trading views are not ratings and the firm does not intend, nor undertakes any obligation, to maintain, update or close out short-term 
trading views. Short-term trading views may not be suitable for all investors and have not been tailored to individual investor circumstances and objectives, and 
investors should make their own independent decisions regarding any short-term trading views discussed in WFS Research reports.
Important Disclosure for International Clients
United Kingdom – The securities and related financial instruments described herein may not be eligible for sale in all jurisdictions or to certain categories of 
investors. For recipients in the United Kingdom, this report is distributed by Wells Fargo Securities International Limited (“WFSIL”). WFSIL is a UK incorporated 
investment firm authorised and regulated by the Financial Conduct Authority. For the purposes of Section 21 of the UK Financial Services and Markets Act 2000 
(the “Act”), the content of this report has been approved by WFSIL, an authorised person under the Act. WFSIL does not deal with retail clients as defined in the 
Directive 2014/65/EU (“MiFID2”). The FCA rules made under the Financial Services and Markets Act 2000 for the protection of retail clients will therefore not apply, 
nor will the Financial Services Compensation Scheme be available. This report is not intended for, and should not be relied upon by, retail clients. For the purposes of 
the U.K. Financial Conduct Authority's rules, this report constitutes impartial investment research.
EEA – The securities and related financial instruments described herein may not be eligible for sale in all jurisdictions or to certain categories of investors. For 
recipients in the EEA, this report is distributed by WFSIL or Wells Fargo Securities Europe S.A. (“WFSE”). WFSE is a French incorporated investment firm authorized 
and regulated by the Autorité de contrôle prudentiel et de résolution and the Autorité des marchés financiers. WFSE does not deal with retail clients as defined in 
the Directive 2014/65/EU (“MiFID2”). This report is not intended for, and should not be relied upon by, retail clients.
Australia – Wells Fargo Securities, LLC and Wells Fargo Securities International Limited are exempt from the requirements to hold an Australian financial services 
license in respect of the financial services they provide to wholesale clients in Australia. Wells Fargo Securities, LLC is regulated under the laws of the United 
States and Wells Fargo Securities International Limited is regulated under laws of the United Kingdom. All such laws differ from Australian laws. Any offer or 
documentation provided to Australian recipients by Wells Fargo Securities, LLC or Wells Fargo Securities International Limited in the course of providing the 
financial services will be prepared in accordance with the laws of the United States or United Kingdom and not Australian laws.
Canada – This report is distributed in Canada by Wells Fargo Securities Canada, Ltd., a registered investment dealer in Canada and member of the Canadian 
Investment Regulatory Organization (CIRO) and, Member – Canadian Investor Protection Fund (CIPF). Wells Fargo Securities, LLC’s research analysts may 
participate in company events such as site visits but are generally prohibited from accepting payment or reimbursement by the subject companies for associated 
expenses unless pre-authorized by members of Research Management.
China – Strictly Private and Confidential. For the sole use of the recipient only. Not to be copied or redistributed within the People’s Republic of China.
Brazil - This report was not created for distribution to investors resident in Brazil or to the Brazilian public in general. Wells Fargo Securities, LLC is a broker-dealer 
registered in United States of America with and regulated by the U.S. Securities and Exchange Commission. Wells Fargo Securities, LLC is not registered in Brazil 
and its products, including this report and the securities mentioned in this report, have not been and will not be publicly issued, placed, distributed, offered or 
negotiated in the Brazilian capital markets, and, as a result, have not been and will not be registered with the Brazilian Securities Commission (Comissão de Valores 
Mobiliários, the CVM). The offer of Wells Fargo Securities, LLC's products, including this report and any securities mentioned in this report, is intended only for 
residents in the countries in which Wells Fargo Securities, LLC is authorized to operate.
About Wells Fargo Securities
Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not 
limited to Wells Fargo Securities, LLC, a U.S. broker-dealer registered with the U.S. Securities and Exchange Commission and a member of NYSE, FINRA, NFA and 
SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, Wells Fargo Securities Canada, Ltd., a member of IIROC and CIPF, Wells Fargo Bank, N.A. 
and Wells Fargo Securities International Limited, authorized and regulated by the Financial Conduct Authority.
This report is for your information only and is not an offer to sell, or a solicitation of an offer to buy, the securities or instruments named or described in the report. 
This report, including any ratings it contains, does not constitute a personal recommendation or take into account the particular investment objectives, financial 
situations, or needs of individual clients. Clients should seek professional advice, including tax advice, to determine whether any advice or recommendation in the 
attached research report is suitable for their particular circumstances. The information in this report is provided as of the date of the report and has been obtained 
or derived from sources believed by WFS Research to be reliable, but WFS Research does not represent that this information is accurate or complete. Any opinions 
or estimates contained in this report represent the judgment of WFS Research, at the time that the report was published, and are subject to change without notice.
All Wells Fargo Securities research reports published by WFS Research are disseminated and available to all clients simultaneously through electronic publication to 
our internal client websites. Clients may also receive our research via third party vendors. Not all research content is redistributed to our clients or available to third-
party aggregators, nor is WFS Research responsible for the redistribution of our research by third-party aggregators.
Equity Strategists focus on investment themes across the equity markets and sectors. Any discussion within an Equity Strategy report of specific securities is not 
intended to provide a fundamental analysis of any individual company described therein. The information provided in Equity Strategy reports is subject to change 
without notice, and investors should not expect continuing information or additional reports relating to any security described therein.
Equity Research | 15
This document is for aweinberg@btig.com and should not be distributed further.

Clean Energy Equity Research
Clients of WFS Research are permitted to store, display, analyze, modify, reformat, copy, duplicate and reproduce this report and the information contained 
within it for their own internal use and for no other purpose. Without the prior written consent of Wells Fargo Securities, no part of this report may be copied, 
duplicated or reproduced in any form by any other means. In addition, this report and its contents may not be redistributed or transmitted to any other party in 
whole or in part, directly or indirectly, including by means of any AI Technologies (defined below) through which this report or any portion thereof may be accessible 
by any third-party. “AI Technologies” means any deep learning, machine learning, and other artificial intelligence technologies, including without limitation any 
and all (a) proprietary algorithms, software, or systems that make use of or employ neural networks, statistical learning algorithms (such as linear and logistic 
regression, support vector machines, random forests or k-means clustering) or reinforcement learning, or curated data sets accessible by any of the foregoing or (b) 
proprietary embodied artificial intelligence and related hardware or equipment.
In addition, certain text, images, graphics, screenshots and audio or video clips included in this report are protected by copyright law and owned by Wells Fargo 
Securities, its affiliates or one or more third parties (collectively, “Protected Content”). Protected Content is made available to clients by Wells Fargo under license 
or otherwise in accordance with applicable law. Any use or publication of Protected Content included in this report for purposes other than fair use requires 
permission from Wells Fargo Securities or, in the case of content attributed to any third party, the third-party copyright owner. You may not alter, obscure, or 
remove any copyright, trademark or any other notices attached to or contained within this report. These Conditions of Use are not intended to, and will not, transfer 
or grant any rights in or to the report or the information contained within it other than those rights that are specifically described herein. All rights not expressly 
granted herein are reserved by Wells Fargo Securities or the third-party providers from whom Wells Fargo Securities has obtained the applicable information.
Any external website links included in this publication are not maintained, controlled or operated by Wells Fargo Securities. Wells Fargo Securities does not provide 
the products and services on these websites and the views expressed on these websites do not necessarily represent those of Wells Fargo Securities. Please review 
the applicable privacy and security policies and terms and conditions for the website you are visiting.
Copyright © 2026 Wells Fargo Securities, LLC
SECURITIES: NOT FDIC-INSURED - MAY LOSE VALUE - NO BANK GUARANTEE
16 | Equity Research
This document is for aweinberg@btig.com and should not be distributed further.